Wellford Plan, Pacolet MillsPacoletSC29372
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at Wellford Plan, Pacolet Mills, Pacolet, SC, 29372 in Pacolet. Priced at $227,400, it generates $2,005/mo in gross rent and $678/mo in net monthly cash flow, a 10.72% yield that comfortably supports the 1.96 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,135. Five-year appreciation: $62,826. Equity from principal paydown: $2,094/yr. Total projected cumulative return: $127,916.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $678 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,005 |
| Total Monthly Debt Service | $1,263 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29372, Pacolet, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,256 (100%) |
| Owner Occupied HU | 1,619 (71.8%) |
| Renter Occupied HU | 378 (16.8%) |
| Vacant Housing Units | 259 (11.5%) |
| Median Home Value | $161,060 |
| Average Home Value | $179,498 |
Housing Distribution
Address Breakdown
Residential
1,827
Single Family
1,769
Multi-Family
58
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29372, Pacolet, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,256 (100%) |
| Owner Occupied HU | 1,619 (71.8%) |
| Renter Occupied HU | 378 (16.8%) |
| Vacant Housing Units | 259 (11.5%) |
| Median Home Value | $161,060 |
| Average Home Value | $179,498 |
Housing Distribution
Address Breakdown
Residential
1,827
Single Family
1,769
Multi-Family
58
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rick Long • Enchanted Homes
Mls Name: Enchanted Homes
Mls Provider:
Mls ID: #N/A