9S104 Aero Dr, Naperville, IL, 60564 | $554/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1200 sft

934 S Bryan St, Elmhurst, IL, 60126

3 Bed
2 Bath
1260 sft

15235 Huntington Ct, Orland Park, IL, 60462

3 Bed
2 Bath
1461 sft

1333 S 3rd St, Saint Charles, IL, 60174

3 Bed
3 Bath
1659 sft

1631 Orchard Ct, West Chicago, IL, 60185

Nearby investment properties with comparable prices

3 Bed
3 Bath
1764 sft

25728 W Yorkshire Dr, Plainfield, IL, 60544

3 Bed
4 Bath
1782 sft

151 Fountain Grass Cir, Bartlett, IL, 60103

4 Bed
4 Bath
1984 sft

16030 Tahoe Ln, Crest Hill, IL, 60403

3 Bed
3 Bath
1840 sft

25745 W Yorkshire Dr, Plainfield, IL, 60544

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Naperville at 9S104 Aero Dr, Naperville, IL, 60564 uses $152,159 cash to close to unlock $6,646/yr annual cash flow and $554/mo monthly cash flow. Total monthly income runs $3,738/mo, and a $2,247/mo payment keeps the spread at $554/mo. Purchase price stands at $459,000, and rental yield measures 9.77% with $3,738/mo rent. Return on cash invested shows 24.28% in year one, and 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 127.23% and total cumulative return in cash records $193,595. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,738/mo property income covering a $2,247/mo payment rather than investor’s personal income.

Single Family

Built in 1960

0.49 Acres lot

$N/A/sqft

No HOA