9993 Robinson RdBell CityLA70630
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 9993 Robinson Rd, Bell City, LA, 70630 in Bell City speaks for itself: 11.88% gross on a $365,000 price, generating $3,614/mo in rent and $1,353/mo in net income after the $1,641/mo debt service. DSCR 2.20, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $16,241 stacks alongside $100,843 in projected five-year appreciation and $3,362/yr in principal reduction. Projected total cumulative return: $225,504.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 8.1% |
| Monthly Cash Flow | $1,353 | $1,500 |
City averages based on Bell City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,614 |
| Total Monthly Debt Service | $2,116 |
| DSCR Ratio | 1.71x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2018
1.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70630, Bell City, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 654 (100%) |
| Owner Occupied HU | 443 (67.7%) |
| Renter Occupied HU | 47 ( 7.2%) |
| Vacant Housing Units | 164 (25.1%) |
| Median Home Value | $249,719 |
| Average Home Value | $268,572 |
Housing Distribution
Address Breakdown
Residential
507
Single Family
507
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2018
1.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70630, Bell City, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 654 (100%) |
| Owner Occupied HU | 443 (67.7%) |
| Renter Occupied HU | 47 ( 7.2%) |
| Vacant Housing Units | 164 (25.1%) |
| Median Home Value | $249,719 |
| Average Home Value | $268,572 |
Housing Distribution
Address Breakdown
Residential
507
Single Family
507
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices