Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 9967 PERMIAN BAY, San Antonio, TX, 78245 priced at $220,000 converts $3,490/mo rent into $1,910/mo cash flow after a $1,077/mo obligation. Total monthly income equals $3,490/mo, and annual cash flow totals $22,924/yr on $72,930 invested. Return on cash invested prints 51.34% in year one, and rental yield reads 19.04% against a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,782 by year five. Five-year ROI reaches 272.74% and total cumulative return in cash sums $198,911. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,490/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Single Family
Built in 2000
5,052 sqft lot
$N/A/sqft
$180 annually HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $220,000 |
| 2024-06-11 | Price change | $237,900 |
| 2024-04-23 | Price change | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $278,840 | 12.45% |
| 2022-08-15 | N/A | N/A | $247,970 | 31.56% |
| 2021-08-15 | $3500.34 | N/A | $188,490 | 5.38% |
Listed by: Maria Navarro • 3Sixty Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1758850
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
