9963 E Carolina Circle #104DenverCO80247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 9963 E Carolina Circle #104, Denver, CO, 80247 earns $210/mo cash flow from $2,754/mo rent with a $1,855/mo payment. Total monthly income totals $2,754/mo, and annual cash flow totals $2,523/yr on $125,639 capital. ROI tracks 21.92% on current figures, and rental yield reads 8.72% at a $379,000 purchase. Equity gained on principal adds $2,446/yr, and 5% annual appreciation supports $104,711 over five years. Five-year ROI reaches 114.31% and total cumulative return in cash sums $143,615. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,754/mo property income instead of your personal income.
Condo
Built in 1999
N/A lot
$N/A/sqft
$335 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenny Murry • Porchlight Real Estate Group
Mls Name: REcolorado
Mls Provider:
Mls ID: #5911875
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)