9962 Lake Landing RdGaithersburgMD20886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gaithersburg at 9962 Lake Landing Rd, Gaithersburg, MD, 20886 uses $137,573 cash to close to unlock $4,837/yr annual cash flow and $403/mo monthly cash flow. Total monthly income runs $2,984/mo, and a $2,031/mo payment keeps the spread at $403/mo. Purchase price stands at $415,000, and rental yield measures 8.63% with $2,984/mo rent. Return on cash invested shows 23.43% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 121.76% and total cumulative return in cash records $167,505. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,984/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Townhouse
Built in 1980
1,760 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20886, Montgomery Village, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,638 (100%) |
| Owner Occupied HU | 8,423 (66.6%) |
| Renter Occupied HU | 3,772 (29.8%) |
| Vacant Housing Units | 443 ( 3.5%) |
| Median Home Value | $408,841 |
| Average Home Value | $465,457 |
Housing Distribution
Address Breakdown
Residential
12,603
Single Family
9,660
Multi-Family
2,943
Businesses
377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Winn • RE/MAX Realty Group
Mls Name: Bright MLS
Mls ID: #MDMC2190978