Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 9952 Desperado, Waco, TX, 76708 listed at $339,900 pairs $2,968/mo rent with a $1,664/mo payment to leave $551/mo cash flow. Total monthly income runs $2,968/mo, and annual cash flow reaches $6,607/yr on $112,677 cash to close. Return on cash invested measures 25.77% in year one, and rental yield registers 10.48% at a $339,900 basis. Equity gained on principal adds $2,193/yr, and annual property appreciation at 5% supports $93,908 by year five. Five-year ROI tracks 135.51% and total cumulative return in cash totals $152,687. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,968/mo property income relative to a $1,664/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2012
7,884 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76708, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,229 (100%) |
| Owner Occupied HU | 6,695 (59.6%) |
| Renter Occupied HU | 3,871 (34.5%) |
| Vacant Housing Units | 663 ( 5.9%) |
| Median Home Value | $262,406 |
| Average Home Value | $291,043 |
Residential
11,224
Single Family
10,491
Multi-Family
733
Businesses
463
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $339,900 |
| 2021-09-30 | Sold | N/A |
| 2021-06-23 | Pending sale | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $4474.38 | -6.47% | $271,700 | -5.00% |
| 2023-06-09 | $4783.80 | -22.97% | $286,000 | N/A |
| 2022-06-09 | $6210.27 | 5.79% | $286,000 | 27.05% |
Listed by: Daniela Rodriguez • Turner Brothers Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20963647
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
