9951 Chapman TrlManvelTX77578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manvel at 9951 Chapman Trl, Manvel, TX, 77578 uses $213,850 cash to close to unlock $2,645/yr annual cash flow and $220/mo monthly cash flow. Total monthly income runs $5,218/mo, and a $3,181/mo payment keeps the spread at $220/mo. Purchase price stands at $650,000, and rental yield measures 9.63% with $5,218/mo rent. Return on cash invested shows 21.3% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 112.25% and total cumulative return in cash records $240,038. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,218/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2023
10,558 sqft lot
$N/A/sqft
$1,168 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Housing Distribution
Address Breakdown
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Ashley • Martha Turner Sotheby's International Realty
Mls Name: HAR
Mls Provider:
Mls ID: #52616403
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.