9940 Regatta Dr Unit 104CincinnatiOH45252
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe headline number at 9940 Regatta Dr Unit 104, Cincinnati, OH, 45252 in Cincinnati is the 1.58 coverage ratio: rent of $1,124/mo versus a $711/mo debt payment on a $149,900 property. Rental yield 9%. That margin is what gives Ziffy Mortgage's DSCR loan the coverage it needs for a clean, fast approval, no W-2s, no U.S. residency. Appreciation at 5%/yr projects $41,415 by year five, with $1,257/yr in equity from paydown. Total projected cumulative return: $63,141.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.8% |
| Monthly Cash Flow | $(117) | $450 |
City averages based on Cincinnati market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,124 |
| Total Monthly Debt Service | $963 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1991
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45252, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,039 (100%) |
| Owner Occupied HU | 1,867 (91.6%) |
| Renter Occupied HU | 115 ( 5.6%) |
| Vacant Housing Units | 57 ( 2.8%) |
| Median Home Value | $334,540 |
| Average Home Value | $362,009 |
Housing Distribution
Address Breakdown
Residential
2,057
Single Family
1,758
Multi-Family
299
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ron D Minges • Sibcy Cline, Inc.
Mls Name: Cincy MLS
Mls ID: #1869396
