994 River Garden Ct, Henderson, NV, 89002 | $530/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2493 sft

945 Vegas Valley Dr, Las Vegas, NV, 89109

5 Bed
3 Bath
3240 sft

2575 Millburn Ave, Henderson, NV, 89044

3 Bed
3 Bath
2750 sft

Elevar Plan, Shoreline, Henderson, NV, 89011

2 Bed
3 Bath
2223 sft

12844 New Providence St, Las Vegas, NV, 89141

Nearby investment properties with comparable prices

4 Bed
3 Bath
2412 sft

6297 Starflare St, Las Vegas, NV, 89148

3 Bed
3 Bath
3035 sft

1056 Calico Ridge Dr, Henderson, NV, 89011

3 Bed
2 Bath
1942 sft

44 Moraine Dr, Henderson, NV, 89052

6 Bed
3 Bath
3767 sft

5503 Fire Island Dr, Las Vegas, NV, 89120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Henderson at 994 River Garden Ct, Henderson, NV, 89002 uses $312,550 cash to close to unlock $6,358/yr annual cash flow and $530/mo monthly cash flow. Total monthly income runs $6,019/mo, and a $4,650/mo payment keeps the spread at $530/mo. Purchase price stands at $950,000, and rental yield measures 7.6% with $6,019/mo rent. Return on cash invested shows 22.09% in year one, and 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 113.98% and total cumulative return in cash records $356,246. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,019/mo property income covering a $4,650/mo payment rather than investor’s personal income.

Single Family

Built in 2020

10,018 sqft lot

$N/A/sqft

No HOA