Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brooklyn at 9935 Shore Rd APT 6B, Brooklyn, NY, 11209 listed at $1,875,000 pairs $3,455/mo rent with a $9,177/mo payment. Total monthly income runs $3,455/mo. Return on cash invested measures 1.33% in year one, and rental yield registers 2.21% at a $1,875,000 basis. Equity gained on principal adds $12,099/yr, and annual property appreciation at 5% supports $518,028 by year five. Five-year ROI tracks 4.21% and total cumulative return in cash totals $25,550. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,455/mo property income relative to a $9,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2004
N/A lot
$N/A/sqft
$571 monthly HOA
Neighborhood data shown for ZIP Code: 11209, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,347 (100%) |
| Owner Occupied HU | 10,175 (30.5%) |
| Renter Occupied HU | 21,237 (63.7%) |
| Vacant Housing Units | 1,935 ( 5.8%) |
| Median Home Value | $1,072,126 |
| Average Home Value | $1,081,829 |
Residential
29,004
Single Family
8,429
Multi-Family
20,575
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Listed for sale | $1,875,000 |
| 2004-05-13 | Sold | $626,122 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-11 | $9612.00 | N/A | $91,557 | 14.41% |
| 2023-09-11 | N/A | N/A | $80,025 | 2.88% |
| 2022-09-11 | N/A | N/A | $77,787 | 24.21% |
Listed by: Louise Riso • Coldwell Banker Reliable Real Estate
Mls Name: StreetEasy
Mls ID: #S1789478
