9930 Jay Rd, Hitchcock, TX, 77563 | $56/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1340 sft

3009 Rose Ln, La Marque, TX, 77568

2 Bed
2 Bath
1226 sft

4747 Nasa Pkwy APT 104, Seabrook, TX, 77586

- Bed
1 Bath
1464 sft

2802 Avenue Q, Galveston, TX, 77550

2 Bed
1 Bath
1275 sft

304 Louisiana Ave, Bacliff, TX, 77518

Nearby investment properties with comparable prices

- Bed
1 Bath
1354 sft

1628 56th St, Galveston, TX, 77551

Airbnb Potential+ 1 more

3 Bed
1 Bath
1192 sft

112 Tuna Ave, Galveston, TX, 77550

3 Bed
3 Bath
2451 sft

309 S Golden Oak Dr, Texas City, TX, 77591

3 Bed
2 Bath
1640 sft

16926 Blackhawk Blvd, Friendswood, TX, 77546

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hitchcock at 9930 Jay Rd, Hitchcock, TX, 77563 earns $56/mo cash flow from $2,182/mo rent with a $1,463/mo payment. Total monthly income totals $2,182/mo, and annual cash flow totals $675/yr on $99,119 capital. ROI tracks 20.59% on current figures, and rental yield reads 8.76% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 107.72% and total cumulative return in cash sums $106,774. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,182/mo property income instead of your personal income.

Single Family

Built in 1960

0.55 Acres lot

$N/A/sqft

No HOA