9930 Caldwell Depot RdCorneliusNC28031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cornelius at 9930 Caldwell Depot Rd, Cornelius, NC, 28031 listed at $469,990 pairs $2,941/mo rent with a $2,300/mo payment to leave $77/mo cash flow. Total monthly income runs $2,941/mo, and annual cash flow reaches $924/yr on $155,802 cash to close. Return on cash invested measures 20.5% in year one, and rental yield registers 7.51% at a $469,990 basis. Equity gained on principal adds $3,033/yr, and annual property appreciation at 5% supports $129,850 by year five. Five-year ROI tracks 105.92% and total cumulative return in cash totals $165,030. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,941/mo property income relative to a $2,300/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
0.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28031, Cornelius, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,631 (100%) |
| Owner Occupied HU | 9,525 (65.1%) |
| Renter Occupied HU | 4,197 (28.7%) |
| Vacant Housing Units | 909 ( 6.2%) |
| Median Home Value | $621,577 |
| Average Home Value | $829,766 |
Housing Distribution
Address Breakdown
Residential
14,270
Single Family
10,984
Multi-Family
3,286
Businesses
1,619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom Leone • TSG Residential
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4290086