9928 Fleming Ave, Bethesda, MD, 20814 | 4.69% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1200 sft

1126 Shannon Pl, Herndon, VA, 20170

3 Bed
2 Bath
1056 sft

1511 Montana Ave NE, Washington, DC, 20018

5 Bed
5 Bath
4952 sft

3411 17th St N, Arlington, VA, 22207

1 Bed
1 Bath
665 sft

2331 15th St NW UNIT 202, Washington, DC, 20009

Nearby investment properties with comparable prices

1 Bed
2 Bath
1186 sft

2720 S Arlington Mill Dr UNIT 106, Arlington, VA, 22206

4 Bed
3 Bath
2182 sft

10307 Leslie St, Silver Spring, MD, 20902

3 Bed
4 Bath
2142 sft

213 Sundrop Ln, Laurel, MD, 20724

4 Bed
4 Bath
2736 sft

12330 Fox Lake Ct, Fairfax, VA, 22033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,046/mo, and a $3,813/mo payment. Purchase price stands at $779,000, and rental yield measures 4.69% with $3,046/mo rent. Return on cash invested shows 11.64% in year one, and 5% annual appreciation builds toward $215,223 over five years. Five-year ROI reaches 58.48% and total cumulative return in cash records $149,882. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,046/mo property income covering a $3,813/mo payment rather than investor’s personal income.

Single Family

Built in 1954

5,226 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20814, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,268 (100%)
Owner Occupied HU	7,697 (39.9%)
Renter Occupied HU	9,305 (48.3%)
Vacant Housing Units	2,266 (11.8%)
Median Home Value	$1,095,391
Average Home Value	$1,155,959