9927 Jay RdHitchcockTX77563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hitchcock at 9927 Jay Rd, Hitchcock, TX, 77563 listed at $350,000 pairs $3,164/mo rent with a $1,713/mo payment to leave $675/mo cash flow. Total monthly income runs $3,164/mo, and annual cash flow reaches $8,102/yr on $116,025 cash to close. Return on cash invested measures 26.89% in year one, and rental yield registers 10.85% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 141.53% and total cumulative return in cash totals $164,210. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,164/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
1.72 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Evelyn Deharde • Deharde Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #23750086
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.