9925 Upper 161st St W,Lakeville,MN,55044

Investment Highlights

Investment property for sale in Lakeville at 9925 Upper 161st St W, Lakeville, MN, 55044 offers a 9.74% rental yield on a $450,000 purchase with $3,654/mo rent. Total monthly income registers $3,654/mo, and a $2,203/mo payment leaves $844/mo available for distribution. Annual cash flow reaches $10,122/yr on $149,175 to close, and return on cash invested stands at 26.69% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 139.31% and total cumulative return in cash at $207,810. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,654/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.