9925 Pheasant Lane St, John, IN, 46373 | $1,200/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1720 sft

9542 Roosevelt Pl, Crown Point, IN, 46307

3 Bed
2 Bath
1724 sft

1236 Poppyfield Pl, Schererville, IN, 46375

3 Bed
2 Bath
1760 sft

3055 Ramblewood St, Portage, IN, 46368

3 Bed
2 Bath
1880 sft

3701 Chadwick St, Portage, IN, 46368

Nearby investment properties with comparable prices

3 Bed
2 Bath
2652 sft

601 Berkley Dr, Dyer, IN, 46311

3 Bed
2 Bath
1632 sft

328 N Ernest St, Griffith, IN, 46319

3 Bed
3 Bath
1848 sft

2238 Coldspring Rd, Crown Point, IN, 46307

3 Bed
3 Bath
1520 sft

16561 Cottage Grove Ave, South Holland, IL, 60473

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in John at 9925 Pheasant Lane St, John, IN, 46373 offers a 10.99% rental yield on a $379,900 purchase with $3,480/mo rent. Total monthly income registers $3,480/mo, and a $1,859/mo payment leaves $1,200/mo available for distribution. Annual cash flow reaches $14,399/yr on $125,937 to close, and return on cash invested stands at 31.34% in year one. Equity gained on principal adds $2,451/yr while 5% annual appreciation supports $104,959 over five years. Portfolio math shows five-year ROI at 163.9% and total cumulative return in cash at $206,405. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,480/mo property income against a $1,859/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2023

9,195 sqft lot

$N/A/sqft

No HOA