992 Lupine Hills Dr UNIT 98, Vista, CA, 92081 | $226/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
959 sft

2094 E Grand Ave UNIT 49, Escondido, CA, 92027

2 Bed
2 Bath
900 sft

5057 Los Morros Way UNIT 112, Oceanside, CA, 92057

2 Bed
1 Bath
827 sft

3518 Capalina Rd, San Marcos, CA, 92069

2 Bed
2 Bath
960 sft

1333 Olive Ave SPACE 37, Vista, CA, 92083

Nearby investment properties with comparable prices

2 Bed
2 Bath
1344 sft

1219 E Barham Dr E #88, San Marcos, CA, 92078

1 Bed
1 Bath
651 sft

202 Woodland Pkwy UNIT 115, San Marcos, CA, 92069

2 Bed
2 Bath
1344 sft

444 N El Camino Real N #23, Encinitas, CA, 92024

1 Bed
1 Bath
667 sft

7349 Calle Cristobal UNIT 181, San Diego, CA, 92126

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vista at 992 Lupine Hills Dr UNIT 98, Vista, CA, 92081 uses $169,929 cash to close to unlock $2,709/yr annual cash flow and $226/mo monthly cash flow. Total monthly income runs $3,572/mo, and a $2,528/mo payment keeps the spread at $226/mo. Purchase price stands at $516,500, and rental yield measures 8.3% with $3,572/mo rent. Return on cash invested shows 21.65% in year one, and 5% annual appreciation builds toward $142,699 over five years. Five-year ROI reaches 112.55% and total cumulative return in cash records $191,248. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,572/mo property income covering a $2,528/mo payment rather than investor’s personal income.

Apartment

Built in N/A

N/A lot

$N/A/sqft

No HOA