9913 Saybrook Street, Highlands Ranch, CO, 80126 | $344/mo Cash Flow

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1839 sft

8335 W Dakota Place, Lakewood, CO, 80226

3 Bed
2 Bath
2113 sft

9151 W Temple Place, Denver, CO, 80123

4 Bed
2 Bath
2112 sft

3442 W Berry Drive, Littleton, CO, 80123

5 Bed
4 Bath
2126 sft

16622 E Asbury Avenue, Aurora, CO, 80013

Nearby investment properties with comparable prices

3 Bed
2 Bath
1736 sft

16392 E Idaho Place, Aurora, CO, 80017

The Orchard Plan, Horizon Uptown: The Meadow Collection

3 Bed
3 Bath
1683 sft

The Orchard Plan, Horizon Uptown: The Meadow Collection, Aurora, CO, 80018

3 Bed
3 Bath
1683 sft

The Orchard Plan, Horizon Uptown: The Meadow Collection, Aurora, CO, 80018

4 Bed
2 Bath
1578 sft

668 S Lowell Boulevard, Denver, CO, 80219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Highlands Ranch at 9913 Saybrook Street, Highlands Ranch, CO, 80126 generates $3,473/mo in rent and, after a $2,628/mo payment, leaves $344/mo in cash flow. Total monthly income is $3,473/mo, and annual cash flow is $4,126/yr on $176,673 invested. Return on cash invested sits at 22.4% in year one, and rental yield is 7.76% on a $537,000 entry. Equity gained on principal adds $3,465/yr, while 5% annual appreciation builds toward $148,363 over five years. Five-year ROI reaches 115.66% and total cumulative return in cash sums $204,344. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,473/mo property income rather than buyer’s personal income.

Single Family

Built in 1998

5,227 sqft lot

$N/A/sqft

No HOA