9905 201st Street Ct EGrahamWA98338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Graham at 9905 201st Street Ct E, Graham, WA, 98338 uses $180,588 cash to close to unlock $241/yr annual cash flow and $20/mo monthly cash flow. Total monthly income runs $3,320/mo, and a $2,687/mo payment keeps the spread at $20/mo. Purchase price stands at $548,900, and rental yield measures 7.26% with $3,320/mo rent. Return on cash invested shows 20.19% in year one, and 5% annual appreciation builds toward $151,651 over five years. Five-year ROI reaches 104.12% and total cumulative return in cash records $188,028. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,320/mo property income covering a $2,687/mo payment rather than investor’s personal income.
Single Family
Built in 2024
5,336 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98338, Graham, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,397 (100%) |
| Owner Occupied HU | 9,558 (83.9%) |
| Renter Occupied HU | 1,451 (12.7%) |
| Vacant Housing Units | 388 ( 3.4%) |
| Median Home Value | $619,323 |
| Average Home Value | $651,777 |
Housing Distribution
Address Breakdown
Residential
10,269
Single Family
10,268
Multi-Family
1
Businesses
399
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Barber • NextHome Northwest Group
Mls Name: NWMLS
Mls ID: #2475149