9904 Georgetown DrPilot GroveMO65276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pilot Grove at 9904 Georgetown Dr, Pilot Grove, MO, 65276 earns $408/mo cash flow from $2,861/mo rent with a $1,928/mo payment. Total monthly income totals $2,861/mo, and annual cash flow totals $4,892/yr on $130,611 capital. ROI tracks 23.65% on current figures, and rental yield reads 8.71% at a $394,000 purchase. Equity gained on principal adds $2,542/yr, and 5% annual appreciation supports $108,855 over five years. Five-year ROI reaches 122.98% and total cumulative return in cash sums $160,624. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,861/mo property income instead of your personal income.
Single Family
Built in 1900
6.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65276, Pilot Grove, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 677 (100%) |
| Owner Occupied HU | 484 (71.5%) |
| Renter Occupied HU | 111 (16.4%) |
| Vacant Housing Units | 82 (12.1%) |
| Median Home Value | $207,746 |
| Average Home Value | $281,823 |
Housing Distribution
Address Breakdown
Residential
634
Single Family
634
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Walters • EXP Realty LLC
Mls Name: CBORMLS
Mls ID: #428243