9903 W 86th AveArvadaCO80005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arvada at 9903 W 86th Ave, Arvada, CO, 80005 uses $236,847 cash to close to unlock $2,221/yr annual cash flow and $185/mo monthly cash flow. Total monthly income runs $4,381/mo, and a $3,524/mo payment keeps the spread at $185/mo. Purchase price stands at $719,900, and rental yield measures 7.3% with $4,381/mo rent. Return on cash invested shows 21% in year one, and 5% annual appreciation builds toward $198,895 over five years. Five-year ROI reaches 108.18% and total cumulative return in cash records $256,223. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,381/mo property income covering a $3,524/mo payment rather than investor’s personal income.
Single Family
Built in 1978
8,930 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80005, Arvada, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,214 (100%) |
| Owner Occupied HU | 9,332 (83.2%) |
| Renter Occupied HU | 1,598 (14.3%) |
| Vacant Housing Units | 284 ( 2.5%) |
| Median Home Value | $681,073 |
| Average Home Value | $714,886 |
Housing Distribution
Address Breakdown
Residential
11,278
Single Family
10,765
Multi-Family
513
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices