9902 Vaughan RdNorth DinwiddieVA23805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Dinwiddie at 9902 Vaughan Rd, North Dinwiddie, VA, 23805 earns $333/mo cash flow from $2,425/mo rent with a $1,713/mo payment. Total monthly income totals $2,425/mo, and annual cash flow totals $3,994/yr on $116,025 capital. ROI tracks 23.35% on current figures, and rental yield reads 8.31% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 121.03% and total cumulative return in cash sums $140,426. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,425/mo property income instead of your personal income.
Single Family
Built in 1987
8.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23805, Petersburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,347 (100%) |
| Owner Occupied HU | 5,297 (56.7%) |
| Renter Occupied HU | 3,358 (35.9%) |
| Vacant Housing Units | 692 ( 7.4%) |
| Median Home Value | $258,452 |
| Average Home Value | $302,866 |
Housing Distribution
Address Breakdown
Residential
9,096
Single Family
7,427
Multi-Family
1,669
Businesses
687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clyde Wilson • Fred Wilson Auction Service, LLC
Mls Name: My State MLS
Mls ID: #11548810