9902 S Thomas Dr UNIT 1933Panama City BeachFL32408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panama City Beach at 9902 S Thomas Dr UNIT 1933, Panama City Beach, FL, 32408 uses $162,402 cash to close to unlock $14,986/yr annual cash flow and $1,249/mo monthly cash flow. Total monthly income runs $4,567/mo, and a $2,398/mo payment keeps the spread at $1,249/mo. Purchase price stands at $489,900, and rental yield measures 11.19% with $4,567/mo rent. Return on cash invested shows 29.14% in year one, and 5% annual appreciation builds toward $135,350 over five years. Five-year ROI reaches 153.09% and total cumulative return in cash records $248,621. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,567/mo property income covering a $2,398/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32408, Panama City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,067 (100%) |
| Owner Occupied HU | 5,754 (33.7%) |
| Renter Occupied HU | 2,749 (16.1%) |
| Vacant Housing Units | 8,564 (50.2%) |
| Median Home Value | $452,557 |
| Average Home Value | $531,414 |
Housing Distribution
Address Breakdown
Residential
12,556
Single Family
6,877
Multi-Family
5,679
Businesses
523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Keith Davis • Davis Realty and Auction
Mls Name: My State MLS
Mls ID: #11334453