9902 Ashton Old RdDouglasvilleGA30135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Douglasville at 9902 Ashton Old Rd, Douglasville, GA, 30135 generates $3,469/mo in rent and, after a $2,599/mo payment, leaves $237/mo in cash flow. Total monthly income is $3,469/mo, and annual cash flow is $2,847/yr on $174,699 invested. Return on cash invested sits at 21.69% in year one, and rental yield is 7.84% on a $530,999 entry. Equity gained on principal adds $3,426/yr, while 5% annual appreciation builds toward $146,705 over five years. Five-year ROI reaches 112.24% and total cumulative return in cash sums $196,076. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,469/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30135, Douglasville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,741 (100%) |
| Owner Occupied HU | 18,991 (73.8%) |
| Renter Occupied HU | 5,581 (21.7%) |
| Vacant Housing Units | 1,169 ( 4.5%) |
| Median Home Value | $356,942 |
| Average Home Value | $384,851 |
Housing Distribution
Address Breakdown
Residential
25,135
Single Family
23,164
Multi-Family
1,971
Businesses
1,046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tavaras Jones • Keller Williams Premier
Mls Name: GAMLS
Mls ID: #10519503