9900 Georgia Ave #27-604, Silver Spring, MD, 20902 | $326/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1062 sft

4309 30th St, Mount Rainier, MD, 20712

2 Bed
1 Bath
798 sft

18 Ridge Rd, Greenbelt, MD, 20770

2 Bed
1 Bath
1072 sft

8439 Greenbelt Rd #8439-202, Greenbelt, MD, 20770

- Bed
- Bath
1145 sft

1836 Metzerott Rd APT 422, Hyattsville, MD, 20783

Nearby investment properties with comparable prices

3 Bed
2 Bath
1099 sft

1826 Metzerott Rd APT 206, Adelphi, MD, 20783

1 Bed
1 Bath
1011 sft

9200 Edwards Way APT 916, Hyattsville, MD, 20783

1 Bed
1 Bath
750 sft

6982 Hanover Pkwy APT 302, Greenbelt, MD, 20770

2 Bed
1 Bath
904 sft

1111 University Blvd W APT 313-A, Silver Spring, MD, 20902

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 9900 Georgia Ave #27-604, Silver Spring, MD, 20902 generates $1,569/mo in rent and, after a $978/mo payment, leaves $326/mo in cash flow. Total monthly income is $1,569/mo, and annual cash flow is $3,914/yr on $66,267 invested. Return on cash invested sits at 25.81% in year one, and rental yield is 9.42% on a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 134.62% and total cumulative return in cash sums $89,209. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,569/mo property income rather than buyer’s personal income.

Condo

Built in 1969

N/A lot

$N/A/sqft

No HOA