99 Pheasant Tail Ln #1Big SkyMT59716
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play99 Pheasant Tail Ln #1, Big Sky, MT, 59716 in Big Sky is priced for appreciation, not yield. Rental yield 5.31%. At $1,695,000 with a 5.31% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $468,297 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (1.10) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $457,042.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.3% | 6.2% |
| Monthly Cash Flow | $(3,997) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $8,400 |
| Total Monthly Debt Service | $10,669 |
| DSCR Ratio | 0.79x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2006
N/A lot
$N/A/sqft
$4,310 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59716, Big Sky, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,870 (100%) |
| Owner Occupied HU | 836 (29.1%) |
| Renter Occupied HU | 349 (12.2%) |
| Vacant Housing Units | 1,685 (58.7%) |
| Median Home Value | $948,598 |
| Average Home Value | $1,016,118 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2006
N/A lot
$N/A/sqft
$4,310 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59716, Big Sky, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,870 (100%) |
| Owner Occupied HU | 836 (29.1%) |
| Renter Occupied HU | 349 (12.2%) |
| Vacant Housing Units | 1,685 (58.7%) |
| Median Home Value | $948,598 |
| Average Home Value | $1,016,118 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter Young • Big Sky Sotheby's - Bozeman
Mls Name: Big Sky Country MLS
Mls ID: #403028
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.