Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 99 John St APT 512, New York, NY, 10038 offers a 8.3% rental yield on a $775,000 purchase with $5,360/mo rent. 59% in year one. Equity gained on principal adds $5,001/yr while 5% annual appreciation supports $214,118 over five years. Portfolio math shows five-year ROI at 92.22% and total cumulative return in cash at $235,147. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,360/mo property income against a $3,793/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1933
N/A lot
$N/A/sqft
$710 monthly HOA
Neighborhood data shown for ZIP Code: 10038, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,600 (100%) |
| Owner Occupied HU | 2,863 (21.1%) |
| Renter Occupied HU | 8,937 (65.7%) |
| Vacant Housing Units | 1,800 (13.2%) |
| Median Home Value | $894,071 |
| Average Home Value | $1,101,949 |
Residential
13,418
Single Family
55
Multi-Family
13,363
Businesses
1,334
Date | Event | Price |
|---|---|---|
| 2025-02-26 | Listed for sale | $775,000 |
| 2024-03-25 | Listing removed | N/A |
| 2024-03-20 | Listed for rent | $3,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-27 | $9997.00 | N/A | $85,391 | 2.14% |
| 2022-02-27 | N/A | N/A | $83,603 | 5.36% |
| 2021-02-27 | N/A | N/A | $79,353 | -9.68% |
Listed by: Kleopatra Phili • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #S1756084
