








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,298/mo, and a $4,332/mo payment. Purchase price stands at $885,000, and rental yield measures 7.18% with $5,298/mo rent. Return on cash invested shows 14.61% in year one, and 5% annual appreciation builds toward $244,509 over five years. Five-year ROI reaches 76.12% and total cumulative return in cash records $221,634. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,298/mo property income covering a $4,332/mo payment rather than investor’s personal income.
Condo
Built in 1933
N/A lot
$N/A/sqft
$709 monthly HOA
Neighborhood data shown for ZIP Code: 10038, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,600 (100%) |
| Owner Occupied HU | 2,863 (21.1%) |
| Renter Occupied HU | 8,937 (65.7%) |
| Vacant Housing Units | 1,800 (13.2%) |
| Median Home Value | $894,071 |
| Average Home Value | $1,101,949 |
Residential
13,418
Single Family
55
Multi-Family
13,363
Businesses
1,334
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for sale | $885,000 |
| 2023-11-13 | Listing removed | N/A |
| 2023-10-27 | Price change | $930,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $12349.00 | N/A | $105,483 | 2.14% |
| 2022-02-13 | N/A | N/A | $103,275 | 5.36% |
| 2021-02-13 | N/A | N/A | $98,024 | -9.68% |



Listed by: Roi Nagar • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1731620