99 Grove St APT 4, West Roxbury, MA, 02132 | $276/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

99 Grove St APT 4, West Roxbury, MA, 02132 | $276/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1428 sft

275-275B Smith St #B, North Attleboro, MA, 02760

2 Bed
2 Bath
1707 sft

711 Mount Hope St #10, North Attleboro, MA, 02760

3 Bed
2 Bath
1651 sft

711 Mount Hope St #12, North Attleboro, MA, 02760

2 Bed
2 Bath
856 sft

1-1B Federal St, Blackstone, MA, 01504

Nearby investment properties with comparable prices

3 Bed
2 Bath
1594 sft

4 Fairway Ln, Blackstone, MA, 01504

3 Bed
2 Bath
1764 sft

253 Coolidge Ave, Woonsocket, RI, 02895

2 Bed
1 Bath
1186 sft

72 High St, Milford, MA, 01757

2 Bed
3 Bath
1356 sft

154 E Bacon St APT B6, Plainville, MA, 02762

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Roxbury at 99 Grove St APT 4, West Roxbury, MA, 02132 generates $2,639/mo in rent and, after a $1,835/mo payment, leaves $276/mo in cash flow. Total monthly income is $2,639/mo, and annual cash flow is $3,310/yr on $124,313 invested. Return on cash invested sits at 22.57% in year one, and rental yield is 8.44% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 117.26% and total cumulative return in cash sums $145,767. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,639/mo property income rather than buyer’s personal income.

Condo

Built in 1969

605 sqft lot

$N/A/sqft

No HOA

More details about the property

Rarely available Glen Grove Park updated, move-in ready 1-bedroom, 1-bath. Perfect for a first time home buyer, or someone looking to downsize, this unit is conveniently located on the first floor, with deeded parking located steps from the front door. Enjoy the luxury of an updated kitchen and bathroom, a combo washer and dryer in unit, and enclosed porch. Other features include an outdoor swimming pool, ample guest parking, additional private storage, and more. Conveniently located near the Commuter Rail, Legacy Place, Millennium Park, VFW Parkway, Rte 95/128 and I-95, Star Market, Roche Brothers, and more. Owner must be an owner occupant - no renters allowed.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02132, West Roxbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,035 (100%)
Owner Occupied HU	7,771 (64.6%)
Renter Occupied HU	3,610 (30.0%)
Vacant Housing Units	654 ( 5.4%)
Median Home Value	$764,136
Average Home Value	$804,012