99 E State StWellsvilleNY14895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wellsville at 99 E State St, Wellsville, NY, 14895 with 5% annual appreciation on a $114,900 basis while $868/mo rent supports operations. Total monthly income totals $868/mo and a $562/mo payment preserves $101/mo for cash returns. Annual cash flow comes to $1,213/yr on $38,089 deployed, and return on cash invested reaches 23.09% in year one. Equity gained on principal adds $741/yr, and five-year appreciation sums $31,745 alongside rental yield of 9.07%. Five-year ROI measures 120.67% and total cumulative return in cash totals $45,962.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $868/mo property income versus a $562/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1890
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14895, Wellsville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,667 (100%) |
| Owner Occupied HU | 2,717 (58.2%) |
| Renter Occupied HU | 1,291 (27.7%) |
| Vacant Housing Units | 659 (14.1%) |
| Median Home Value | $105,381 |
| Average Home Value | $157,807 |
Housing Distribution
Address Breakdown
Residential
4,173
Single Family
3,966
Multi-Family
207
Businesses
400
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria A Joyce-Middaugh • Middaugh Real Estate, Inc.
Mls Name: NYSAMLSs
Mls ID: #R1621010