99 Dusinberre RoadGardinerNY12525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gardiner at 99 Dusinberre Road, Gardiner, NY, 12525 priced at $980,000 pairs $6,600/mo rent with $55/mo cash flow after a $4,797/mo payment. Total monthly income equals $6,600/mo, and annual cash flow comes to $664/yr on $322,420 invested. Return on cash invested is 20.27% in year one, and rental yield stands at 8.08% on a $980,000 basis. Equity gained on principal adds $6,324/yr, and 5% annual appreciation accumulates to $270,756 by year five. Five-year ROI measures 105.38% and total cumulative return in cash reaches $339,756. For financing, Ziffy Mortgage’s DSCR program evaluates $6,600/mo property income against a $4,797/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2010
4.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12525, Gardiner, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,625 (100%) |
| Owner Occupied HU | 1,102 (67.8%) |
| Renter Occupied HU | 297 (18.3%) |
| Vacant Housing Units | 226 (13.9%) |
| Median Home Value | $479,927 |
| Average Home Value | $529,369 |
Housing Distribution
Address Breakdown
Residential
1,450
Single Family
1,450
Multi-Family
0
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices