99 County Road 574TrinityAL35673
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 99 County Road 574, Trinity, AL, 35673 in Trinity: $792/mo in rent, $216/mo in net income, 9.32% gross yield, 1.73 DSCR, all at $102,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $28,181 in appreciation and $939/yr in principal paydown projects total cumulative return of $52,358.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.0% |
| Monthly Cash Flow | $216 | $1,200 |
City averages based on Trinity market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $792 |
| Total Monthly Debt Service | $535 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1987
3.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35673, Trinity, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,307 (100%) |
| Owner Occupied HU | 2,592 (78.4%) |
| Renter Occupied HU | 443 (13.4%) |
| Vacant Housing Units | 272 ( 8.2%) |
| Median Home Value | $221,902 |
| Average Home Value | $253,529 |
Housing Distribution
Address Breakdown
Residential
3,386
Single Family
3,386
Multi-Family
0
Businesses
205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1987
3.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35673, Trinity, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,307 (100%) |
| Owner Occupied HU | 2,592 (78.4%) |
| Renter Occupied HU | 443 (13.4%) |
| Vacant Housing Units | 272 ( 8.2%) |
| Median Home Value | $221,902 |
| Average Home Value | $253,529 |
Housing Distribution
Address Breakdown
Residential
3,386
Single Family
3,386
Multi-Family
0
Businesses
205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices