99 Compound Cir, Martinsburg, WV, 25403 | $719/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2571 sft

10611 Oaktree Cir, Williamsport, MD, 21795

4 Bed
3 Bath
2700 sft

1019 Redwood Dr, Waynesboro, PA, 17268

3 Bed
3 Bath
1272 sft

171 James St, Berkeley Springs, WV, 25411

3 Bed
1 Bath
1048 sft

223 Mill St, Hagerstown, MD, 21740

Nearby investment properties with comparable prices

3 Bed
2 Bath
1747 sft

951 Mulberry Ave, Hagerstown, MD, 21742

2 Bed
1 Bath
1000 sft

1544 Violet Dr, Hagerstown, MD, 21740

2 Bed
1 Bath
888 sft

210 S George St, Ranson, WV, 25438

3 Bed
1 Bath
1248 sft

205 E Baltimore St, Funkstown, MD, 21734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Martinsburg at 99 Compound Cir, Martinsburg, WV, 25403 priced at $255,000 converts $2,194/mo rent into $719/mo cash flow after a $1,248/mo obligation. Total monthly income equals $2,194/mo, and annual cash flow totals $8,624/yr on $84,533 invested. Return on cash invested prints 30.11% in year one, and rental yield reads 10.32% against a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,452 by year five. Five-year ROI reaches 157.04% and total cumulative return in cash sums $132,752. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,194/mo property income covering a $1,248/mo payment, not borrower’s personal income.

Townhouse

Built in 2010

2,178 sqft lot

$N/A/sqft

No HOA