99 Colonial Ave APT 1EvanstonWY82930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Evanston at 99 Colonial Ave APT 1, Evanston, WY, 82930 priced at $210,000 converts $1,982/mo rent into $711/mo cash flow after a $1,028/mo obligation. Total monthly income equals $1,982/mo, and annual cash flow totals $8,529/yr on $69,615 invested. Return on cash invested prints 32.16% in year one, and rental yield reads 11.33% against a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation compiles into $58,019 by year five. Five-year ROI reaches 168.35% and total cumulative return in cash sums $117,196. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,982/mo property income covering a $1,028/mo payment, not borrower’s personal income.
Townhouse
Built in 1982
1,711 sqft lot
$N/A/sqft
$77 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82930, Evanston, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,336 (100%) |
| Owner Occupied HU | 3,852 (60.8%) |
| Renter Occupied HU | 1,699 (26.8%) |
| Vacant Housing Units | 785 (12.4%) |
| Median Home Value | $280,402 |
| Average Home Value | $327,905 |
Housing Distribution
Address Breakdown
Residential
5,340
Single Family
5,006
Multi-Family
334
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices