99 Beverly HtsRochesterNY14616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 99 Beverly Hts, Rochester, NY, 14616 priced at $179,900 converts $1,364/mo rent into $162/mo cash flow after a $881/mo obligation. Total monthly income equals $1,364/mo, and annual cash flow totals $1,946/yr on $59,637 invested. Return on cash invested prints 23.17% in year one, and rental yield reads 9.1% against a $179,900 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation compiles into $49,703 by year five. Five-year ROI reaches 121.05% and total cumulative return in cash sums $72,189. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,364/mo property income covering a $881/mo payment, not borrower’s personal income.
Single Family
Built in 1926
4,726 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14616, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,678 (100%) |
| Owner Occupied HU | 8,222 (64.9%) |
| Renter Occupied HU | 3,876 (30.6%) |
| Vacant Housing Units | 580 ( 4.6%) |
| Median Home Value | $157,110 |
| Average Home Value | $201,258 |
Housing Distribution
Address Breakdown
Residential
12,359
Single Family
10,539
Multi-Family
1,820
Businesses
404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices