99-2 Safford Commons WayWoodstockVT05091
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 99-2 Safford Commons Way, Woodstock, VT, 05091 earns $410/mo cash flow from $1,674/mo rent with a $930/mo payment. Total monthly income totals $1,674/mo, and annual cash flow totals $4,919/yr on $62,985 capital. ROI tracks 27.72% on current figures, and rental yield reads 10.57% at a $190,000 purchase. Equity gained on principal adds $1,226/yr, and 5% annual appreciation supports $52,494 over five years. Five-year ROI reaches 145.33% and total cumulative return in cash sums $91,536. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,674/mo property income instead of your personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05091, Woodstock, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,246 (100%) |
| Owner Occupied HU | 1,283 (57.1%) |
| Renter Occupied HU | 376 (16.7%) |
| Vacant Housing Units | 587 (26.1%) |
| Median Home Value | $569,444 |
| Average Home Value | $710,417 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,521
Multi-Family
15
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices