9898 Tri City Beach Rd,Baytown,TX,77523

Investment Highlights

Investment property for sale in Baytown at 9898 Tri City Beach Rd, Baytown, TX, 77523 earns $126/mo cash flow from $1,583/mo rent with a $1,003/mo payment. Total monthly income totals $1,583/mo, and annual cash flow totals $1,507/yr on $67,958 capital. ROI tracks 22.13% on current figures, and rental yield reads 9.27% at a $205,000 purchase. Equity gained on principal adds $1,323/yr, and 5% annual appreciation supports $56,638 over five years. Five-year ROI reaches 115.97% and total cumulative return in cash sums $78,810. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,583/mo property income instead of your personal income.