989 Eaton StreetCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 989 Eaton Street, Castle Rock, CO, 80104 listed at $589,990 pairs $4,464/mo rent with a $2,888/mo payment to leave $1,025/mo cash flow. Total monthly income runs $4,464/mo, and annual cash flow reaches $12,304/yr on $194,107 cash to close. Return on cash invested measures 26.4% in year one, and rental yield registers 9.08% at a $589,990 basis. Equity gained on principal adds $3,807/yr, and annual property appreciation at 5% supports $163,003 by year five. Five-year ROI tracks 137.15% and total cumulative return in cash totals $266,209. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,464/mo property income relative to a $2,888/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ed Jalowsky • First Integrity Home Buyers
Mls Name: REcolorado
Mls ID: #5386556