988 N By Pass EWashingtonGA30673
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 988 N By Pass E, Washington, GA, 30673 in Washington worth study. Rental yield 3.17%. The 3.17% gross yield is below cash-flow benchmarks at $499,900, but 5% annual appreciation, adding $138,113 over five years, frames this as a capital growth position. Rent of $1,320/mo partially offsets the $2,248/mo payment. Ziffy Mortgage finances appreciation-play properties (0.59 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $78,522.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.2% | 8.0% |
| Monthly Cash Flow | $(1,722) | $200 |
City averages based on Washington market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,320 |
| Total Monthly Debt Service | $2,844 |
| DSCR Ratio | 0.46x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
12.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30673, Washington, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,915 (100%) |
| Owner Occupied HU | 2,187 (55.9%) |
| Renter Occupied HU | 1,008 (25.7%) |
| Vacant Housing Units | 720 (18.4%) |
| Median Home Value | $120,746 |
| Average Home Value | $240,575 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
3,067
Multi-Family
36
Businesses
364
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
12.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30673, Washington, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,915 (100%) |
| Owner Occupied HU | 2,187 (55.9%) |
| Renter Occupied HU | 1,008 (25.7%) |
| Vacant Housing Units | 720 (18.4%) |
| Median Home Value | $120,746 |
| Average Home Value | $240,575 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
3,067
Multi-Family
36
Businesses
364
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices