9876 W Freiburg Drive #F, Littleton, CO, 80127 | $103/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1180 sft

384 S Ironton Street #413, Aurora, CO, 80012

2 Bed
2 Bath
1028 sft

6864 S Dover Way, Littleton, CO, 80128

2 Bed
2 Bath
1190 sft

2894 W Riverwalk Circle #B108, Littleton, CO, 80123

Currently Rented+ 2 more

8 Bed
4 Bath
3560 sft

8682 W 51st Avenue, Arvada, CO, 80002

Nearby investment properties with comparable prices

3 Bed
2 Bath
1573 sft

859 S Leyden Street, Denver, CO, 80224

2 Bed
2 Bath
1470 sft

2451 Kipling Street #214, Lakewood, CO, 80215

3 Bed
3 Bath
1574 sft

9300 E Florida Avenue Unit 1506, Denver, CO, 80247

2 Bed
3 Bath
1475 sft

16179 E Geddes Ln #96, Aurora, CO, 80016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Littleton at 9876 W Freiburg Drive #F, Littleton, CO, 80127 listed at $497,000 pairs $3,000/mo rent with a $2,433/mo payment to leave $103/mo cash flow. Total monthly income runs $3,000/mo, and annual cash flow reaches $1,238/yr on $164,756 cash to close. Return on cash invested measures 20.66% in year one, and rental yield registers 7.24% at a $497,000 basis. Equity gained on principal adds $3,207/yr, and annual property appreciation at 5% supports $137,312 by year five. Five-year ROI tracks 106.42% and total cumulative return in cash totals $175,334. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,000/mo property income relative to a $2,433/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2003

N/A lot

$N/A/sqft

No HOA