9874 Golf Club Rd SE UNIT 82StaytonOR97383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stayton at 9874 Golf Club Rd SE UNIT 82, Stayton, OR, 97383 uses $43,062 cash to close to unlock $13,520/yr annual cash flow and $1,127/mo monthly cash flow. Total monthly income runs $1,911/mo, and a $636/mo payment keeps the spread at $1,127/mo. Purchase price stands at $129,900, and rental yield measures 17.65% with $1,911/mo rent. Return on cash invested shows 51.31% in year one, and 5% annual appreciation builds toward $35,889 over five years. Five-year ROI reaches 271.05% and total cumulative return in cash records $116,719. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,911/mo property income covering a $636/mo payment rather than investor’s personal income.
Manufactured
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97383, Stayton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,079 (100%) |
| Owner Occupied HU | 2,607 (63.9%) |
| Renter Occupied HU | 1,285 (31.5%) |
| Vacant Housing Units | 187 ( 4.6%) |
| Median Home Value | $523,827 |
| Average Home Value | $557,380 |
Housing Distribution
Address Breakdown
Residential
3,835
Single Family
3,649
Multi-Family
186
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices