987 Shadow Crest CirKingmanAZ86409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingman at 987 Shadow Crest Cir, Kingman, AZ, 86409 offers a 8.35% rental yield on a $225,000 purchase with $1,566/mo rent. Total monthly income registers $1,566/mo, and a $1,101/mo payment leaves $236/mo available for distribution. Annual cash flow reaches $2,835/yr on $74,588 to close, and return on cash invested stands at 23.71% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,163 over five years. Portfolio math shows five-year ROI at 122.91% and total cumulative return in cash at $91,677. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,566/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
6,969 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices