987 Bell StPasadenaCA91104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasadena at 987 Bell St, Pasadena, CA, 91104 earns from $8,303/mo rent with a $9,691/mo payment. Total monthly income totals $8,303/mo. ROI tracks 12.99% on current figures, and rental yield reads 5.03% at a $1,980,000 purchase. Equity gained on principal adds $12,777/yr, and 5% annual appreciation supports $547,037 over five years. Five-year ROI reaches 65.63% and total cumulative return in cash sums $421,060. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,303/mo property income instead of your personal income.
Single Family
Built in 1905
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91104, Pasadena, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,264 (100%) |
| Owner Occupied HU | 6,732 (50.8%) |
| Renter Occupied HU | 5,915 (44.6%) |
| Vacant Housing Units | 617 ( 4.7%) |
| Median Home Value | $1,062,897 |
| Average Home Value | $1,149,037 |
Housing Distribution
Address Breakdown
Residential
13,388
Single Family
10,825
Multi-Family
2,563
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rui Huang • COMPASS
Mls Name: CRMLS
Mls ID: #P1-22900