986 County Road 4921EtoileTX75944
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Etoile at 986 County Road 4921, Etoile, TX, 75944 generates $1,900/mo in rent and, after a $930/mo payment, leaves $538/mo in cash flow. Total monthly income is $1,900/mo, and annual cash flow is $6,461/yr on $62,985 invested. Return on cash invested sits at 30.17% in year one, and rental yield is 12% on a $190,000 entry. Equity gained on principal adds $1,226/yr, while 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 159.16% and total cumulative return in cash sums $100,248. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,900/mo property income rather than buyer’s personal income.
Manufactured
Built in 2009
2,016 sqft lot
$N/A/sqft
$125 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75944, Etoile, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 768 (100%) |
| Owner Occupied HU | 468 (60.9%) |
| Renter Occupied HU | 74 ( 9.6%) |
| Vacant Housing Units | 226 (29.4%) |
| Median Home Value | $128,947 |
| Average Home Value | $174,824 |
Housing Distribution
Address Breakdown
Residential
353
Single Family
353
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Boyd • Keller Williams Realty Northeast
Mls Name: HAR
Mls Provider:
Mls ID: #10965269
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.