9852 Larkin RdEdenNY14057
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 9852 Larkin Rd, Eden, NY, 14057 in Eden at $415,000. Rental yield 7.51%. The 7.51% yield and 1.39 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $114,657 by year five, and $3,822/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $147,027.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 6.2% |
| Monthly Cash Flow | $(174) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,597 |
| Total Monthly Debt Service | $2,606 |
| DSCR Ratio | 1.00x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1958
3.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14057, Eden, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,302 (100%) |
| Owner Occupied HU | 2,678 (81.1%) |
| Renter Occupied HU | 409 (12.4%) |
| Vacant Housing Units | 215 ( 6.5%) |
| Median Home Value | $326,636 |
| Average Home Value | $348,069 |
Housing Distribution
Address Breakdown
Residential
3,181
Single Family
3,125
Multi-Family
56
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1958
3.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14057, Eden, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,302 (100%) |
| Owner Occupied HU | 2,678 (81.1%) |
| Renter Occupied HU | 409 (12.4%) |
| Vacant Housing Units | 215 ( 6.5%) |
| Median Home Value | $326,636 |
| Average Home Value | $348,069 |
Housing Distribution
Address Breakdown
Residential
3,181
Single Family
3,125
Multi-Family
56
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices