9842 Scandia Trl N, Forest Lake, MN, 55025 | $405/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1254 sft

19235 Larkspur Ave N, Marine On Saint Croix, MN, 55047

4 Bed
2 Bath
2576 sft

2759 Irene Cir, Roseville, MN, 55113

3 Bed
1 Bath
1639 sft

8016 Van Buren St NE, Spring Lake Park, MN, 55432

3 Bed
2 Bath
1612 sft

5460 367th Ct, North Branch, MN, 55056

Nearby investment properties with comparable prices

2 Bed
2 Bath
1495 sft

760 Garceau Ln, Vadnais Heights, MN, 55127

2 Bed
2 Bath
1434 sft

564 Donegal Cir, Shoreview, MN, 55126

2 Bed
2 Bath
1220 sft

8220 383rd Ave, North Branch, MN, 55056

2 Bed
2 Bath
2740 sft

2044 28th Ave NW, New Brighton, MN, 55112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Forest Lake at 9842 Scandia Trl N, Forest Lake, MN, 55025 offers a 8.74% rental yield on a $389,900 purchase with $2,839/mo rent. Total monthly income registers $2,839/mo, and a $1,908/mo payment leaves $405/mo available for distribution. Annual cash flow reaches $4,856/yr on $129,252 to close, and return on cash invested stands at 23.67% in year one. Equity gained on principal adds $2,516/yr while 5% annual appreciation supports $107,722 over five years. Portfolio math shows five-year ROI at 123.06% and total cumulative return in cash at $159,061. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,839/mo property income against a $1,908/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1969

0.97 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 55025, Forest Lake, MN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,772 (100%)
Owner Occupied HU	7,643 (71.0%)
Renter Occupied HU	2,675 (24.8%)
Vacant Housing Units	454 ( 4.2%)
Median Home Value	$461,158
Average Home Value	$494,213