984 Harvest Valley Ln #41,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 984 Harvest Valley Ln #41, Hopkins, SC, 29061 generates $1,800/mo in rent and, after a $1,137/mo payment, leaves $417/mo in cash flow. Total monthly income is $1,800/mo, and annual cash flow is $5,006/yr on $77,004 invested. Return on cash invested sits at 26.41% in year one, and rental yield is 9.3% on a $232,290 entry. Equity gained on principal adds $1,499/yr, while 5% annual appreciation builds toward $64,177 over five years. Five-year ROI reaches 137.45% and total cumulative return in cash sums $105,846. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,800/mo property income rather than buyer’s personal income.