Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 9839 Addersly, San Antonio, TX, 78254 earns $311/mo cash flow from $2,257/mo rent with a $1,219/mo payment. Total monthly income totals $2,257/mo, and annual cash flow totals $3,736/yr on $82,544 capital. ROI tracks 24.44% on current figures, and rental yield reads 10.88% at a $249,000 purchase. Equity gained on principal adds $1,607/yr, and 5% annual appreciation supports $68,794 over five years. Five-year ROI reaches 129.28% and total cumulative return in cash sums $106,712. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,257/mo property income instead of your personal income.
Single Family
Built in 1994
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $249,000 |
| 2024-12-09 | Price change | $269,000 |
| 2024-11-19 | Listing removed | $1,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $271,220 | N/A |
| 2023-12-27 | $6229.02 | 1.11% | $271,220 | 8.98% |
| 2022-12-27 | $6160.41 | 32.34% | $248,860 | 30.14% |
Listed by: Andrew Lane • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1824101
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
