9831 Walnut St APT P211DallasTX75243
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 9831 Walnut St APT P211, Dallas, TX, 75243 generates $850/mo in rent and, after a $551/mo payment, leaves $50/mo in cash flow. Total monthly income is $850/mo, and annual cash flow is $595/yr on $37,294 invested. Return on cash invested sits at 21.51% in year one, and rental yield is 9.07% on a $112,500 entry. Equity gained on principal adds $726/yr, while 5% annual appreciation builds toward $31,082 over five years. Five-year ROI reaches 112.66% and total cumulative return in cash sums $42,016. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $850/mo property income rather than buyer’s personal income.
Condo
Built in 1983
8.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75243, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,822 (100%) |
| Owner Occupied HU | 6,966 (24.2%) |
| Renter Occupied HU | 18,726 (65.0%) |
| Vacant Housing Units | 3,130 (10.9%) |
| Median Home Value | $406,000 |
| Average Home Value | $459,045 |
Housing Distribution
Address Breakdown
Residential
28,794
Single Family
8,468
Multi-Family
20,326
Businesses
2,250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices